| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK 1,8M | -7% |
| Net profit | DKK 1,5M | -5% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 1.424 | 2.723 | 2.636 | 2.174 | 1.845 | 2.149 | 2.095 | 2.040 | 2.938 | 2.811 |
| Staff expenses | -445 | -736 | -766 | -1.255 | -964 | -848 | -966 | -1.069 | -970 | -972 | -984 |
| EBITDA | 430 | 688 | 1.957 | 1.382 | 1.210 | 997 | 1.183 | 1.026 | 1.069 | 1.966 | 1.827 |
| Depreciation & amort. | -156 | -156 | -156 | -156 | -156 | -156 | -156 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 532 | 1.800 | 1.226 | 1.054 | 841 | 1.026 | 1.026 | 1.069 | 1.966 | 1.827 |
| Net financials | -66 | -47 | 4 | -10 | 47 | 21 | 29 | 57 | 87 | 110 | 145 |
| Profit before tax | 207 | 485 | 1.805 | 1.216 | 1.101 | 861 | 1.056 | 1.084 | 1.156 | 2.077 | 1.972 |
| Tax | 49 | 108 | 398 | 271 | 243 | 194 | 234 | 239 | 255 | 457 | 434 |
| Net profit | 158 | 377 | 1.407 | 945 | 858 | 668 | 821 | 844 | 902 | 1.620 | 1.538 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.557 | 1.938 | 3.106 | 3.138 | 2.940 | 2.905 | 2.742 | 2.985 | 3.125 | 4.569 | 4.965 |
| Equity | 258 | 635 | 2.042 | 1.987 | 2.045 | 1.913 | 2.134 | 2.378 | 2.480 | 3.300 | 3.338 |
| Long-term debt | 1.070 | 781 | 386 | 366 | 251 | 212 | 159 | 181 | 255 | 457 | 434 |
| Short-term debt | 229 | 522 | 679 | 777 | 644 | 780 | 449 | 426 | 391 | 812 | 1.193 |
| Total debt | 1.299 | 1.303 | 1.064 | 1.144 | 895 | 992 | 608 | 607 | 645 | 1.269 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AART ARCHITECTS A/S | Company | 66.7% | 66.7% | 2021 |
MOHOLA HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Morten Lasthein | Chief Executive Officer | 0 companies |
| Anders Tyrrestrup | Chairman | 0 companies |
| Anders Strange | Board of Directors | 0 companies |
| Torben Skovbjerg Larsen | Board of Directors | 0 companies |