| Revenue | DKK -12K | -106% |
| EBITDA | DKK -12K | -106% |
| Net profit | DKK -20K | -113% |
| Total assets | DKK 216K | -21% |
| Equity | DKK 145K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 6.255 | 5.138 | -18 | -13 | -15 | 193 | -12 |
| Staff expenses | -775 | -5.675 | -4.849 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 581 | 289 | -18 | -13 | -15 | 193 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 581 | 289 | -18 | -13 | -15 | 193 | -12 |
| Net financials | -13 | 52 | -52 | -23 | -10 | -3 | -13 | -8 |
| Profit before tax | 62 | 633 | 237 | -41 | -23 | -18 | 180 | -20 |
| Tax | 17 | 145 | 49 | -0 | -0 | -0 | 27 | -0 |
| Net profit | 46 | 488 | 188 | -41 | -23 | -18 | 153 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 4.857 | 1.743 | 1.134 | 1.104 | 734 | 274 | 216 |
| Equity | 97 | 584 | 323 | 52 | 29 | 12 | 165 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.246 | 4.273 | 1.421 | 1.081 | 1.074 | 722 | 109 | 71 |
| Total debt | 2.246 | 4.273 | 1.421 | 1.081 | 1.074 | 722 | 109 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2015 | — | — |
JR Management | Management | 2014 | — | — |
JD Management | Management | 2014 | — | — |
HP Management | Management | 2015 | — | — |
JG Management | Management | 2015 | — | — |
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APANICE ApS | Company | 15.0% | 15.0% | 2015 |
G&D ApS | Company | 20.0% | 20.0% | 2015 |
HEVA HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
INTELLY BUSINESS SOLUTIONS ApS | Company | 25.0% | 25.0% | 2019 |
AXXXY ApS | Company | 25.0% | 25.0% | 2019 |
AXLEARNING DENMARK ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Anders Løvenbalk Refshauge | Management | 0 companies |
| Johnny Raadshøj | Management | 0 companies |
| Jacob Dall | Management | 0 companies |
| Henning Prien | Management | 0 companies |
| Jacob Grut Dahl | Management | 0 companies |
| Kjeld Mirian Hansen | Management | 0 companies |