| Revenue | DKK 2,5M | +1038% |
| EBITDA | DKK -4K | +100% |
| Net profit | DKK -1M | +51% |
| Total assets | DKK 2,7M | +20% |
| Equity | DKK -3,5M | -40% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 41 | 115 | 10 | 147 | 366 | 315 | 1.601 | 222 | 2.523 |
| Staff expenses | -0 | -42 | -133 | -0 | -50 | -465 | -465 | -869 | -1.693 | -2.527 |
| EBITDA | 0 | -2 | -18 | 10 | 97 | -99 | -151 | 76 | -1.471 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -499 | -981 |
| EBIT | 0 | -2 | -18 | 10 | 97 | -99 | -151 | 37 | -1.970 | -986 |
| Net financials | 0 | -22 | -24 | -22 | -15 | -11 | -15 | -27 | -15 | -32 |
| Profit before tax | 0 | -24 | -42 | -12 | 82 | -111 | -165 | 10 | -1.985 | -1.018 |
| Tax | -0 | -0 | -0 | -0 | -51 | -21 | -34 | 9 | 97 | -0 |
| Net profit | 0 | -24 | -42 | -12 | 133 | -90 | -131 | 1 | -2.082 | -1.018 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 21 | 39 | 54 | 157 | 107 | 204 | 1.151 | 2.278 | 2.737 |
| Equity | 0 | -298 | -340 | -353 | -220 | -310 | -441 | -440 | -2.522 | -3.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 1.425 | 3.626 | 3.462 |
| Short-term debt | 0 | 319 | 379 | 407 | 377 | 417 | 518 | 166 | 1.174 | 2.814 |
| Total debt | 0 | 319 | 379 | 407 | 377 | 417 | 645 | 1.591 | 4.800 | 6.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2014 | — | — |
LH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLAN JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Thomtex Holding ApS | Company | 33.3% | 33.3% | 2025 |
AUTUMN ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller-Johansson | Management | 0 companies |
| Lars Høgsberg | Management | 0 companies |