| Revenue | DKK 2,9M | -1% |
| EBITDA | DKK -732K | +16% |
| Net profit | DKK -228K | +95% |
| Total assets | DKK 20,4M | -19% |
| Equity | DKK 7M | -3% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -330 | — | 2.888 | 2.859 |
| Staff expenses | -1.275 | -0 | -3.025 | -3.591 |
| EBITDA | -1.294 | 106 | -869 | -732 |
| Depreciation & amort. | 156 | -0 | -198 | -200 |
| EBIT | -1.450 | 106 | -1.066 | -932 |
| Net financials | 11.282 | 0 | -3.976 | 237 |
| Profit before tax | 9.833 | 106 | -5.043 | -695 |
| Tax | -268 | -0 | -81 | -467 |
| Net profit | 10.101 | 106 | -4.962 | -228 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 11.656 | 2.007 | 25.248 | 20.374 |
| Equity | 10.151 | 50 | 7.220 | 6.993 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.505 | 0 | 15.631 | 11.689 |
| Total debt | 1.505 | 0 | 15.631 | 11.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREAS BALLING NISSEN ApS | Company | 33.3% | 33.3% | 2014 |
Solo Newco Holding ApS | Company | 100.0% | 100.0% | 2018 |
A.M. HOLDING TISTRUP ApS | Company | 33.3% | 33.3% | 2014 |
RASMUS BALLING NISSEN ApS | Company | 33.3% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Board of Directors | 0 companies |
| Rasmus Balling Nissen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |