| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 247K | +77% |
| Net profit | DKK 57K | +17% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 414K | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 570 | 1.040 | 1.054 | 1.135 |
| Staff expenses | -280 | -908 | -914 | -888 |
| EBITDA | 291 | 132 | 139 | 247 |
| Depreciation & amort. | -8 | -0 | -17 | -30 |
| EBIT | 282 | 132 | 122 | 217 |
| Net financials | -16 | -56 | -60 | -79 |
| Profit before tax | 266 | 76 | 62 | 139 |
| Tax | 65 | 18 | 14 | 82 |
| Net profit | 201 | 58 | 48 | 57 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 815 | 1.012 | 1.353 | 1.135 |
| Equity | 251 | 309 | 358 | 414 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 703 | 982 | 703 |
| Total debt | 564 | 703 | 982 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |