| Revenue | DKK -23K | +31% |
| EBITDA | DKK -23K | -31% |
| Net profit | DKK -22K | +34% |
| Total assets | DKK 123K | -15% |
| Equity | DKK 88K | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 371 | -1 | 89 | -73 | -12 | -22 | -6 | 64 | -17 | -23 |
| Staff expenses | -0 | -201 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 170 | -6 | 89 | -73 | -12 | -22 | -6 | 64 | -17 | -23 |
| Depreciation & amort. | -22 | -48 | -48 | -26 | -0 | -10 | -19 | -19 | -9 | -0 | -0 |
| EBIT | 355 | 122 | -54 | 63 | -73 | -23 | -41 | -25 | 55 | -17 | -23 |
| Net financials | 0 | -7 | 0 | -1 | -1 | -0 | -1 | -1 | -1 | 3 | 2 |
| Profit before tax | 355 | 115 | -54 | 62 | -73 | -23 | -41 | -26 | 55 | -14 | -20 |
| Tax | 90 | 35 | -0 | 5 | -14 | -3 | -8 | -5 | 16 | 19 | 2 |
| Net profit | 265 | 80 | -54 | 57 | -59 | -20 | -33 | -21 | 38 | -33 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 284 | 193 | 254 | 243 | 178 | 161 | 134 | 180 | 145 | 123 |
| Equity | 155 | 235 | 182 | 239 | 180 | 159 | 126 | 105 | 143 | 110 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 48 | 11 | 15 | 63 | 18 | 35 | 29 | 37 | 35 | 35 |
| Total debt | 253 | 48 | 11 | 15 | 63 | 18 | 35 | 29 | 37 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Stig Andersen | Management | 0 companies |