| Revenue | DKK 2,1B | +5% |
| EBITDA | DKK 62,4M | -22% |
| Net profit | DKK -155,9M | +36% |
| Total assets | DKK 4,3B | -2% |
| Equity | DKK -678,1M | -31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | 2 | 996.856 | 2.027.458 | 2.130.143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 2 | -143.705 | 80.064 | 62.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 2 | -143.705 | 80.064 | 62.403 |
| Net financials | -3 | -3 | -158.395 | -316.586 | -208.723 |
| Profit before tax | -40 | -2 | -302.100 | -236.522 | -146.320 |
| Tax | -0 | -0 | -24.452 | 7.475 | 9.569 |
| Net profit | -40 | -2 | -277.648 | -243.997 | -155.889 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211 | 185 | 4.273.682 | 4.398.678 | 4.312.391 |
| Equity | -8.304 | -8.305 | -280.489 | -519.379 | -678.084 |
| Long-term debt | 8.465 | 8.465 | 3.838.141 | 4.215.605 | 4.193.148 |
| Short-term debt | 50 | 25 | 542.981 | 474.469 | 574.475 |
| Total debt | 8.515 | 8.490 | 4.554.171 | 4.918.057 | 4.944.389 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AH Management | Management | 2022 |
RM Founder | Founder | 2014 |
BT Founder | Founder | 2014 |
UA Founder | Founder | 2014 |
| Former (3) | ||
RM Management | Management | 2014 – 2015 |
RW Management | Management | 2016 – 2022 |
KØ Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2023 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksandar Horvat | Management | 0 companies |
| Resat Meta | Founder | 0 companies |
| Resat Meta | Management | 0 companies |
| Robert Wirichs | Management | 0 companies |
| Karsten Østergaard Larsen | Management | 0 companies |
| Bernhard Traugott Alpstäg | Founder | 0 companies |
| Urs Anton Lehner | Founder | 0 companies |
| Marco Wenger | Chairman | 0 companies |
| Morten Nygaard Smed Sørensen | Board of Directors | 0 companies |
| Morten Rosager Andersen | Board of Directors | 0 companies |
| Resat Meta | Board of Directors | 0 companies |
| Bernhard Traugott Alpstäg | Board of Directors | 0 companies |
| Robert Georg Pramendorfer | Board of Directors | 0 companies |
| Urs Anton Lehner | Chairman | 0 companies |
| Robert Wirichs | Board of Directors | 0 companies |
| Peter Rungger | Board of Directors | 0 companies |
| Harry Bosshardt | Chairman | 0 companies |
| Marco Paul Steg | Chairman | 0 companies |