| Revenue | DKK 795K | +19% |
| EBITDA | DKK 15K | -92% |
| Net profit | DKK -222K | -187% |
| Total assets | DKK 9,2M | +4% |
| Equity | DKK 14K | -94% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -13 | -5 | -7 | 11 | 378 | 627 | 897 | 669 | 795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -451 | -681 | -487 | -780 |
| EBITDA | -10 | -5 | -13 | -5 | -7 | 11 | 256 | 176 | 216 | 183 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -189 | -189 | -135 | -137 |
| EBIT | -10 | -5 | -13 | -5 | -7 | 11 | 162 | -13 | 27 | 48 | -122 |
| Net financials | 0 | 0 | -0 | -7 | -5 | 1 | -13 | -344 | 128 | 280 | -163 |
| Profit before tax | -10 | -5 | -13 | -12 | -11 | 12 | 150 | -357 | 155 | 328 | -285 |
| Tax | -1 | -1 | 2 | -0 | -0 | -0 | 38 | -85 | 34 | 72 | -63 |
| Net profit | -9 | -4 | -15 | -12 | -11 | 12 | 112 | -272 | 121 | 255 | -222 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 51 | 49 | 134 | 128 | 142 | 6.464 | 9.137 | 9.395 | 8.852 | 9.199 |
| Equity | 41 | 47 | 32 | 20 | 8 | 20 | 132 | -140 | -20 | 236 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.150 | 3.960 | 3.904 | 3.820 | 3.704 |
| Short-term debt | 5 | 4 | 17 | 114 | 120 | 122 | 2.182 | 5.318 | 5.511 | 4.796 | 5.481 |
| Total debt | 5 | 4 | 17 | 114 | 120 | 122 | 6.332 | 9.277 | 9.415 | 8.617 | 9.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERBERG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møller Jensen | Management | 0 companies |