| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 1,1M | +104% |
| Net profit | DKK 838K | +202% |
| Total assets | DKK 2,5M | +18% |
| Equity | DKK 1,1M | +392% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 208 | 2.382 | 2.948 | 2.114 | 2.178 | 2.748 | 2.264 | 2.636 | 2.257 |
| Staff expenses | -292 | -1.037 | -1.691 | -2.726 | -2.112 | -2.091 | -2.632 | -1.932 | -2.076 | -1.115 |
| EBITDA | 44 | -829 | 691 | 223 | 2 | 87 | 116 | 331 | 560 | 1.142 |
| Depreciation & amort. | -26 | -47 | -52 | -23 | -23 | -23 | -0 | -14 | -15 | -15 |
| EBIT | 18 | -876 | 638 | 200 | -22 | 64 | 116 | 318 | 545 | 1.126 |
| Net financials | -8 | -84 | -35 | -38 | -160 | -31 | -57 | -43 | -147 | -35 |
| Profit before tax | 10 | -544 | 603 | 162 | -181 | 33 | 59 | 275 | 397 | 1.091 |
| Tax | 12 | 208 | 145 | 68 | -4 | 21 | 16 | 65 | 119 | 253 |
| Net profit | -3 | -752 | 458 | 94 | -177 | 12 | 44 | 209 | 278 | 838 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 605 | 2.011 | 3.069 | 1.575 | 2.043 | 2.643 | 2.181 | 2.096 | 2.479 |
| Equity | 47 | -705 | -247 | -153 | -330 | -317 | -274 | -64 | 214 | 1.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.008 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.179 | 1.309 | 2.258 | 3.221 | 1.905 | 1.352 | 2.917 | 2.245 | 1.883 | 1.427 |
| Total debt | 1.179 | 1.309 | 2.258 | 3.221 | 1.905 | 2.360 | 2.917 | 2.245 | 1.883 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ME Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROTH & BLOK ApS | Company | 66.7% | 66.7% | 2017 |
Koys Invest ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Lindqvist Groth | Chief Executive Officer | 0 companies |
| Maha El Baz Shelbaya | Founder | 0 companies |