| Revenue | DKK 7M | +16% |
| EBITDA | DKK 7M | +16% |
| Net profit | DKK 6,3M | +76% |
| Total assets | DKK 76,3M | +10% |
| Equity | DKK 52M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -30 | -6 | -24 | 8.230 | 8.283 | 7.304 | 6.900 | 6.035 | 7.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -30 | -6 | -24 | 8.230 | 8.283 | 7.304 | 6.900 | 6.035 | 7.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -30 | -6 | -24 | 8.230 | 8.283 | 7.304 | 6.900 | 6.035 | 7.012 |
| Net financials | 26.942 | 13.155 | 13.756 | 11.026 | 1.349 | -44 | -17 | -6 | -50 | -48 |
| Profit before tax | 26.915 | 13.126 | 13.749 | 11.002 | 9.579 | 8.239 | 7.286 | 6.894 | 5.985 | 6.964 |
| Tax | 4.154 | 3.278 | 2.826 | 2.007 | 1.591 | 6.543 | 1.063 | 1.619 | 2.388 | 638 |
| Net profit | 22.762 | 9.848 | 10.923 | 8.996 | 7.988 | 1.696 | 6.224 | 5.275 | 3.598 | 6.326 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.289 | 54.056 | 54.676 | 46.849 | 42.324 | 52.133 | 59.934 | 64.360 | 69.572 | 76.297 |
| Equity | 22.812 | 29.660 | 31.583 | 29.579 | 31.067 | 33.767 | 42.815 | 45.511 | 50.486 | 51.981 |
| Long-term debt | 8.017 | 8.859 | 4.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.306 | 8.260 | 10.190 | 8.664 | 1.817 | 3.564 | 2.794 | 3.553 | 4.267 | 8.679 |
| Total debt | 16.323 | 17.119 | 14.991 | 8.664 | 1.817 | 3.564 | 2.794 | 3.553 | 4.267 | 8.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
BL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BL STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2015 |
CAJ STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2015 |
BR STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2015 |
JPCT ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Lysen | Management | 0 companies |