| Revenue | DKK 25,4M | +4% |
| EBITDA | DKK 8,9M | +1% |
| Net profit | DKK 5,4M | +11% |
| Total assets | DKK 30,6M | -21% |
| Equity | DKK 14,1M | +9% |
| Employees | 28 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -183 | 753 | 1.829 | 5.803 | 9.397 | 15.015 | 17.373 | 19.612 | 24.251 | 24.467 | 25.374 |
| Staff expenses | -0 | -251 | -1.438 | -3.951 | -8.048 | -11.365 | -13.369 | -14.626 | -16.998 | -15.712 | -16.070 |
| EBITDA | -183 | 502 | 390 | 1.852 | 1.349 | 3.650 | 4.004 | 4.985 | 7.245 | 8.755 | 8.866 |
| Depreciation & amort. | -2 | -133 | -234 | -312 | -263 | -285 | -593 | -644 | -678 | -1.126 | -1.179 |
| EBIT | -184 | 369 | 157 | 1.540 | 1.086 | 3.364 | 3.411 | 4.341 | 6.567 | 7.629 | 7.687 |
| Net financials | -0 | -116 | -280 | -293 | -17 | -2.099 | -1.503 | -1.559 | -2.489 | -1.196 | -646 |
| Profit before tax | -184 | 253 | -123 | 1.247 | 1.068 | 1.265 | 1.909 | 2.782 | 4.078 | 6.432 | 7.041 |
| Tax | -43 | 63 | -27 | 428 | 95 | 600 | 781 | 948 | 1.464 | 1.592 | 1.659 |
| Net profit | -141 | 191 | -96 | 818 | 974 | 665 | 1.127 | 1.833 | 2.614 | 4.840 | 5.382 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 3.913 | 5.662 | 7.522 | 11.119 | 19.341 | 22.433 | 23.977 | 31.368 | 38.684 | 30.618 |
| Equity | -91 | 99 | 3 | 822 | 1.796 | 2.461 | 3.588 | 5.421 | 8.036 | 12.875 | 14.057 |
| Long-term debt | 0 | 1.952 | 2.664 | 2.508 | 2.890 | 4.114 | 7.189 | 7.993 | 7.578 | 9.131 | 12.418 |
| Short-term debt | 823 | 1.842 | 2.994 | 4.016 | 6.417 | 12.736 | 11.606 | 10.540 | 15.716 | 16.595 | 4.056 |
| Total debt | 823 | 3.794 | 5.658 | 6.524 | 9.306 | 16.850 | 18.796 | 18.533 | 23.294 | 25.725 | 16.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selvind Holding ApS | Company | 100.0% | 100.0% | 2023 |
P O Invest Slagelse ApS | Company | 50.0% | 50.0% | 2022 |
PO Invest Slagelse ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Juul Jensen | Chief Executive Officer | 0 companies |