| Revenue | DKK 39K | -53% |
| EBITDA | DKK 21K | -74% |
| Net profit | DKK -189K | +66% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 625K | +117% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.909 | 94 | 176 | 83 | 39 |
| Staff expenses | -3.118 | -1.253 | -23 | -0 | -0 |
| EBITDA | -209 | -1.159 | 153 | 83 | 21 |
| Depreciation & amort. | -218 | -216 | -217 | -226 | -118 |
| EBIT | -427 | -1.376 | -64 | -143 | -96 |
| Net financials | -221 | -218 | -15 | -408 | -93 |
| Profit before tax | -648 | -1.594 | -79 | -551 | -189 |
| Tax | -0 | -0 | 388 | -0 | -0 |
| Net profit | -648 | -1.594 | -467 | -551 | -189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.668 | 5.886 | 5.103 | 4.852 | 4.704 |
| Equity | -1.173 | -2.766 | -3.234 | -3.785 | 625 |
| Long-term debt | 3.551 | 3.238 | 2.610 | 6.550 | 1.801 |
| Short-term debt | 4.290 | 5.414 | 5.726 | 2.087 | 2.278 |
| Total debt | 7.841 | 8.652 | 8.336 | 8.637 | 4.079 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TO Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Odderskjær Grønbæk | Management | 0 companies |
| Lisbeth Blomstrøm | Board of Directors | 0 companies |
| Astrid Blomstrøm Nielsen | Board of Directors | 0 companies |
| Ole Sloth Nielsen | Chairman | 0 companies |