| Revenue | DKK 2,2M | -29% |
| EBITDA | DKK 539K | -70% |
| Net profit | DKK -96K | -107% |
| Total assets | DKK 4M | -3% |
| Equity | DKK -340K | +88% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.827 | 1.763 | 3.581 | 3.126 | 2.227 |
| Staff expenses | -943 | -1.236 | -1.500 | -1.308 | -1.688 |
| EBITDA | 1.384 | 527 | 2.072 | 1.809 | 539 |
| Depreciation & amort. | -0 | -16 | -22 | -97 | -122 |
| EBIT | 1.384 | 511 | 2.050 | 1.712 | 418 |
| Net financials | -1 | -22 | -61 | -406 | -513 |
| Profit before tax | 1.383 | 489 | 1.989 | 1.306 | -96 |
| Tax | 899 | 123 | 456 | -2 | -0 |
| Net profit | 307 | 365 | 1.532 | 1.307 | -96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.988 | 4.786 | 4.544 | 4.089 | 3.959 |
| Equity | 82 | 447 | -2.971 | -2.821 | -340 |
| Long-term debt | 0 | 126 | 634 | 4.926 | 4.118 |
| Short-term debt | 2.906 | 4.212 | 6.879 | 1.984 | 181 |
| Total debt | 2.906 | 4.338 | 7.513 | 6.910 | 4.299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2025 |
| Former (4) | ||
MS Management | Management | 2014 – 2014 |
MS Management | Management | 2014 – 2020 |
AC Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Skalbo | Management | 0 companies |
| Morten Skalbo | Management | 0 companies |
| Anne Cecilie Müllertz Arnung | Chief Executive Officer | 0 companies |
| Christian Søborg Dehn | Management | 0 companies |
| Andreas Hansen | Chief Executive Officer | 0 companies |