| Revenue | DKK 750K | -2% |
| EBITDA | DKK -9K | -113% |
| Net profit | DKK -61K | -381% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 114K | -35% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 639 | 701 | 581 | 702 | 816 | 643 | 730 | 724 | 767 | 750 |
| Staff expenses | -121 | -483 | -439 | -398 | -439 | -425 | -444 | -416 | -396 | -426 | -433 |
| EBITDA | -24 | -46 | 96 | 17 | 89 | 70 | 43 | 126 | 92 | 73 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -62 | -65 | -88 | -49 | -49 | -49 |
| EBIT | -24 | -46 | 96 | 17 | 27 | 9 | -22 | 37 | 43 | 25 | -58 |
| Net financials | -1 | 2 | 4 | 3 | -7 | -24 | -7 | -9 | -2 | 3 | -2 |
| Profit before tax | -25 | -44 | 100 | 20 | 20 | -15 | -28 | 29 | 42 | 28 | -61 |
| Tax | -0 | -0 | 7 | 4 | 4 | -0 | -0 | 6 | 9 | 6 | -0 |
| Net profit | -25 | -44 | 93 | 15 | 16 | -15 | -28 | 22 | 33 | 22 | -61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 822 | 747 | 716 | 1.682 | 1.520 | 1.443 | 1.361 | 1.348 | 1.513 | 1.394 |
| Equity | 55 | 11 | 104 | 119 | 135 | 120 | 92 | 113 | 152 | 175 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.171 | 1.159 | 992 | 816 | 777 | 734 | 686 |
| Short-term debt | 762 | 812 | 644 | 597 | 376 | 241 | 359 | 432 | 419 | 604 | 593 |
| Total debt | 762 | 812 | 644 | 597 | 1.547 | 1.400 | 1.351 | 1.248 | 1.196 | 1.338 | 1.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|