| Revenue | DKK -1K | -97% |
| EBITDA | DKK -1K | +97% |
| Net profit | DKK -1K | +98% |
| Total assets | DKK 10 | -100% |
| Equity | DKK -4K | -106% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 555 | 412 | 640 | 303 | 83 | 15 | -118 | -43 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 54 | 51 | 108 | -26 | 83 | 15 | -118 | -43 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 54 | 51 | 108 | -26 | 33 | 15 | -118 | -43 | -1 |
| Net financials | -10 | -4 | -3 | -11 | -5 | -10 | -10 | -5 | -3 | 0 |
| Profit before tax | 50 | 50 | 47 | 97 | -31 | 24 | 5 | -124 | -46 | -1 |
| Tax | 12 | 11 | 10 | 21 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 38 | 39 | 37 | 75 | -31 | 24 | 4 | -124 | -46 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 372 | 680 | 908 | 264 | 689 | 1.021 | 860 | 312 | 0 |
| Equity | 88 | 128 | 165 | 240 | 209 | 233 | 236 | 113 | 67 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 244 | 515 | 668 | 55 | 456 | 785 | 748 | 246 | 4 |
| Total debt | 227 | 244 | 515 | 668 | 55 | 456 | 785 | 748 | 246 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|