| Revenue | DKK 4,3M | +19% |
| EBITDA | DKK -166K | -125% |
| Net profit | DKK -341K | -172% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK 169K | -67% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | 849 | 793 | 645 | 986 | 3.347 | 3.580 | 4.265 |
| Staff expenses | -0 | -51 | -617 | -957 | -1.123 | -2.584 | -2.732 | -3.753 |
| EBITDA | -148 | -145 | 176 | -319 | -137 | 521 | 671 | -166 |
| Depreciation & amort. | -1 | -4 | -10 | -23 | -22 | -25 | -29 | -75 |
| EBIT | -149 | -149 | 166 | -342 | -159 | 496 | 642 | -241 |
| Net financials | -9 | -4 | -7 | -41 | -28 | -35 | -30 | -40 |
| Profit before tax | -157 | -153 | 160 | -383 | -188 | 461 | 612 | -280 |
| Tax | -34 | -33 | 37 | -77 | -2 | 110 | 136 | 61 |
| Net profit | -123 | -121 | 123 | -306 | -186 | 351 | 475 | -341 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 155 | 330 | 816 | 1.218 | 2.096 | 2.955 | 2.345 |
| Equity | -123 | -244 | -121 | -127 | -316 | 34 | 510 | 169 |
| Long-term debt | 0 | 0 | 0 | 156 | 638 | 373 | 388 | 1.251 |
| Short-term debt | 223 | 399 | 451 | 787 | 896 | 1.688 | 2.057 | 925 |
| Total debt | 223 | 399 | 451 | 943 | 1.534 | 2.061 | 2.445 | 2.176 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
PB INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Basse | Board of Directors | 0 companies |
| Svenning Cyril Jørgensen | Chairman | 0 companies |