| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK 4,4M | +12374% |
| Total assets | DKK 1 | +0% |
| Equity | DKK -7,6M | +37% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -14 | -12 |
| Net financials | 0 | 0 | -11.953 | 49 | 4.385 |
| Profit before tax | -10 | -11 | -11.964 | 35 | 4.372 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -11 | -11.964 | 35 | 4.372 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.913 | 11.949 | 0 | 0 | 0 |
| Equity | -36 | -47 | -12.011 | -11.976 | -7.604 |
| Long-term debt | 11.912 | 11.948 | 11.952 | 11.903 | 0 |
| Short-term debt | 38 | 48 | 59 | 73 | 7.604 |
| Total debt | 11.950 | 11.996 | 12.011 | 11.976 | 7.604 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LK Management | Management | 2021 – 2022 |
PH Unofficial title | Unofficial title | 2022 – 2022 |
AJ Management | Management | 2019 – 2021 |
TF Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjersgaard Schacksen | Management | 0 companies |
| Per Hansen | Unofficial title | 0 companies |
| Allan Jespersen | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| John Elvin Drejer | Board of Directors | 0 companies |
| Bent Birk Jakobsen | Board of Directors | 0 companies |
| Flemming Højfeldt | Board of Directors | 0 companies |
| Holger Olesen | Chairman | 0 companies |
| Leif Skovby Andersen | Board of Directors | 0 companies |