| Revenue | DKK 82K | +2% |
| EBITDA | DKK 82K | +2% |
| Net profit | DKK 26K | +9% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 353K | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 92 | 106 | 96 | 98 | 99 | 146 | 117 | 86 | 83 | 80 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 92 | 106 | 96 | 98 | 99 | 146 | 117 | 86 | 83 | 80 | 82 |
| Depreciation & amort. | -0 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | -10 | 68 | 82 | 72 | 73 | 75 | 122 | 93 | 62 | 59 | 55 | 57 |
| Net financials | -6 | -58 | -50 | -46 | -43 | -42 | -36 | -36 | -29 | -26 | -25 | -24 |
| Profit before tax | -16 | 10 | 32 | 26 | 30 | 33 | 86 | 57 | 33 | 33 | 30 | 33 |
| Tax | -2 | 1 | -6 | 6 | 7 | 19 | 19 | 12 | 8 | 8 | 7 | 8 |
| Net profit | -14 | 9 | 38 | 21 | 23 | 14 | 67 | 44 | 26 | 26 | 23 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.240 | 1.222 | 1.192 | 1.169 | 1.201 | 1.229 | 1.148 | 1.056 | 1.056 | 1.034 | 1.033 |
| Equity | 36 | 45 | 84 | 104 | 128 | 142 | 209 | 253 | 278 | 304 | 327 | 353 |
| Long-term debt | 1.097 | 1.119 | 1.068 | 1.017 | 962 | 908 | 568 | 530 | 491 | 453 | 412 | 370 |
| Short-term debt | 99 | 62 | 63 | 57 | 59 | 115 | 411 | 329 | 256 | 263 | 253 | 262 |
| Total debt | 1.196 | 1.181 | 1.130 | 1.075 | 1.021 | 1.023 | 978 | 859 | 747 | 716 | 665 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAI FN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Filtenborg Nielsen | Management | 0 companies |