| Revenue | DKK -380K | +102% |
| EBITDA | DKK -380K | -102% |
| Net profit | DKK 447K | -32% |
| Total assets | DKK 3,3M | -90% |
| Equity | DKK 973K | -97% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.995 | -639 | -608 | -188 | -380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.508 | 139 | -608 | -188 | -380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.508 | 139 | -608 | -188 | -380 |
| Net financials | -8.289 | 1.479 | 1.042 | 847 | 826 |
| Profit before tax | -10.285 | 840 | 434 | 659 | 447 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.285 | 840 | 434 | 659 | 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.024 | 33.661 | 32.503 | 31.888 | 3.329 |
| Equity | 28.993 | 29.833 | 30.267 | 30.926 | 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 280 | 290 | 351 | 1.717 |
| Total debt | 1.031 | 280 | 290 | 351 | 1.717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Thomas Favre-Bulle Malling | Board of Directors | 0 companies |
| Thomas Carlsen | Chairman | 0 companies |