| Revenue | DKK 15K | -85% |
| EBITDA | DKK -5K | -105% |
| Net profit | DKK -176K | -175% |
| Total assets | DKK 420K | +8% |
| Equity | DKK 183K | -49% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 178 | 741 | 220 | 337 | 229 | -30 | 13 | 96 | 15 |
| Staff expenses | -185 | -170 | -590 | -196 | -401 | -16 | -14 | -0 | -0 | -20 |
| EBITDA | -10 | 8 | 151 | 24 | -64 | 214 | -43 | 13 | 96 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 8 | 151 | 24 | -64 | 214 | -43 | 13 | 96 | -5 |
| Net financials | -2 | -12 | -7 | -5 | 10 | 38 | -94 | -88 | 144 | -171 |
| Profit before tax | -13 | -5 | 144 | 19 | -53 | 252 | -137 | -75 | 240 | -176 |
| Tax | -0 | -0 | 28 | 4 | -12 | 46 | -10 | -0 | 7 | -0 |
| Net profit | -13 | -5 | 116 | 15 | -42 | 206 | -128 | -75 | 233 | -176 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 68 | 315 | 214 | 236 | 369 | 206 | 138 | 390 | 420 |
| Equity | 37 | 33 | 149 | 163 | 122 | 328 | 200 | 125 | 358 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 35 | 166 | 51 | 115 | 41 | 5 | 12 | 32 | 237 |
| Total debt | 304 | 35 | 166 | 51 | 115 | 41 | 5 | 12 | 32 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|