| Revenue | DKK 468K | -37% |
| EBITDA | DKK -24K | -107% |
| Net profit | DKK -32K | -112% |
| Total assets | DKK 682K | -44% |
| Equity | DKK 318K | -63% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | 104 | 38 | 318 | 400 | 656 | 451 | 636 | 679 | 741 | 468 |
| Staff expenses | -125 | -196 | -70 | -115 | -169 | -206 | -371 | -319 | -380 | -393 | -492 |
| EBITDA | -381 | -92 | -32 | 203 | 230 | 450 | 81 | 318 | 298 | 348 | -24 |
| Depreciation & amort. | -13 | -27 | -27 | -27 | -11 | -10 | -11 | -15 | -12 | -9 | -8 |
| EBIT | -394 | -119 | -59 | 176 | 219 | 440 | 70 | 302 | 286 | 340 | -32 |
| Net financials | -22 | -40 | -39 | -38 | -39 | -25 | -26 | -7 | -3 | 1 | -9 |
| Profit before tax | -416 | -159 | -98 | 138 | 180 | 415 | 44 | 295 | 283 | 341 | -42 |
| Tax | -98 | -35 | -21 | 30 | 40 | 91 | 10 | 65 | 63 | 77 | -9 |
| Net profit | -318 | -124 | -77 | 107 | 140 | 324 | 34 | 230 | 220 | 263 | -32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 579 | 515 | 705 | 459 | 926 | 252 | 557 | 824 | 1.219 | 682 |
| Equity | -268 | -392 | -469 | -362 | -221 | 102 | 136 | 367 | 587 | 850 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.015 | 967 | 981 | 1.067 | 680 | 811 | 115 | 184 | 231 | 363 | 362 |
| Total debt | 1.015 | 967 | 981 | 1.067 | 680 | 824 | 115 | 184 | 231 | 363 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet Bråby ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Kristensen | Management | 0 companies |