| Revenue | DKK 889K | +245% |
| EBITDA | DKK 889K | +245% |
| Net profit | DKK 1,2M | +500% |
| Total assets | DKK 11,9M | +8% |
| Equity | DKK 10M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 181 | 20 | -6 | 234 | 221 | 147 | 297 | 258 | 889 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 181 | 20 | -6 | 234 | 221 | -53 | 297 | 258 | 889 |
| Depreciation & amort. | -0 | -0 | -51 | -184 | -233 | -269 | -402 | -478 | -537 | -587 |
| EBIT | -13 | 181 | -31 | -190 | 1 | -49 | -455 | -182 | -279 | 301 |
| Net financials | 1.774 | 1.431 | 1.329 | 1.636 | 1.105 | 1.535 | 1.241 | 757 | -11 | 858 |
| Profit before tax | 1.760 | 1.612 | 1.298 | 1.446 | 1.107 | 1.486 | 786 | 575 | -290 | 1.160 |
| Tax | -0 | 29 | -7 | -38 | 9 | 35 | -0 | -0 | -0 | -0 |
| Net profit | 1.760 | 1.583 | 1.304 | 1.483 | 1.098 | 1.451 | 786 | 575 | -290 | 1.160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.986 | 3.815 | 6.147 | 6.766 | 7.435 | 11.577 | 10.895 | 10.997 | 11.013 | 11.888 |
| Equity | 1.761 | 3.293 | 4.494 | 5.872 | 6.861 | 8.202 | 8.875 | 9.336 | 8.928 | 9.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 55 | 1.510 |
| Short-term debt | 225 | 522 | 1.653 | 894 | 544 | 3.345 | 1.990 | 1.632 | 2.030 | 413 |
| Total debt | 225 | 522 | 1.653 | 894 | 574 | 3.375 | 2.020 | 1.662 | 2.085 | 1.923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|