| Revenue | DKK 5,7M | +36% |
| EBITDA | DKK 3,6M | +47% |
| Net profit | DKK 2,7M | +44% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 2,8M | +42% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 1.435 | 2.789 | 4.055 | 3.761 | 4.219 | 4.079 | 4.214 | 6.341 | 4.201 | 5.703 |
| Staff expenses | -0 | -906 | -1.302 | -1.727 | -1.546 | -1.109 | -1.181 | -1.200 | -1.527 | -1.775 | -2.128 |
| EBITDA | 340 | 529 | 1.487 | 2.328 | 2.214 | 3.110 | 2.898 | 3.014 | 4.814 | 2.426 | 3.575 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -16 | -5 | -5 | -5 | -1 | -0 |
| EBIT | 340 | 521 | 1.479 | 2.320 | 2.206 | 3.094 | 2.893 | 3.009 | 4.809 | 2.425 | 3.575 |
| Net financials | -1 | -8 | -15 | -5 | -1 | -31 | -22 | -49 | -64 | -5 | -107 |
| Profit before tax | 339 | 514 | 1.464 | 2.316 | 2.205 | 3.062 | 2.871 | 2.960 | 4.744 | 2.420 | 3.468 |
| Tax | 84 | 123 | 330 | 513 | 498 | 674 | 596 | 659 | 1.049 | 541 | 771 |
| Net profit | 255 | 391 | 1.134 | 1.803 | 1.707 | 2.388 | 2.275 | 2.301 | 3.695 | 1.879 | 2.697 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 1.099 | 1.571 | 2.435 | 2.342 | 3.790 | 5.482 | 3.593 | 7.586 | 6.308 | 6.411 |
| Equity | 255 | 441 | 1.184 | 1.867 | 1.774 | 2.463 | 2.348 | 2.378 | 3.774 | 1.952 | 2.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 658 | 387 | 569 | 568 | 1.319 | 3.134 | 1.214 | 3.812 | 4.356 | 3.640 |
| Total debt | 214 | 658 | 387 | 569 | 568 | 1.319 | 3.134 | 1.214 | 3.812 | 4.356 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Effectus Ventures ApS | Company | 50.0% | 50.0% | 2015 |
HAPPY VENTURES ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Chor | Management | 0 companies |