| Revenue | DKK -7K | -1% |
| EBITDA | DKK -7K | +1% |
| Net profit | DKK 120K | +115% |
| Total assets | DKK 1,3M | +15% |
| Equity | DKK 403K | +43% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 285 | 292 | 15 | -5 | -8 | -6 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 285 | 292 | 15 | -5 | -8 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -46 | -118 | -118 | -118 | -118 | -72 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 167 | 174 | -103 | -123 | -79 | -6 | -6 | -7 | -6 |
| Net financials | -186 | 223 | 129 | -513 | 427 | -15 | 491 | 268 | -815 | 113 |
| Profit before tax | -260 | 390 | 302 | -616 | 304 | -94 | 485 | 262 | -821 | 107 |
| Tax | -0 | 58 | 51 | 2 | -0 | -0 | -16 | -24 | -1 | -13 |
| Net profit | -260 | 333 | 251 | -618 | 304 | -94 | 501 | 286 | -820 | 120 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 1.569 | 1.518 | 928 | 1.257 | 1.333 | 1.854 | 1.864 | 1.096 | 1.265 |
| Equity | 140 | 473 | 724 | 106 | 410 | 392 | 874 | 1.103 | 283 | 403 |
| Long-term debt | 148 | 580 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 516 | 594 | 723 | 847 | 942 | 980 | 761 | 814 | 862 |
| Total debt | 509 | 1.096 | 794 | 823 | 847 | 942 | 980 | 761 | 814 | 862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|