| Revenue | DKK 295K | -11% |
| EBITDA | DKK 295K | -11% |
| Net profit | DKK 29K | -27% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 2,6M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 357 | 312 | 352 | 193 | 491 | 481 | 213 | 489 | 507 | 316 | 331 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 357 | 312 | 2.080 | 358 | 346 | 247 | 213 | 243 | 244 | 316 | 331 | 295 |
| Depreciation & amort. | -0 | 78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 357 | 233 | 2.080 | 358 | 346 | 247 | 213 | 243 | 244 | 316 | 331 | 295 |
| Net financials | -143 | -290 | -312 | -160 | -79 | -73 | -73 | -83 | -118 | -269 | -280 | -257 |
| Profit before tax | 214 | -57 | 1.768 | 197 | 267 | 174 | 290 | 160 | 126 | 47 | 51 | 37 |
| Tax | 51 | -13 | 389 | 43 | 59 | 38 | 64 | 16 | 28 | 10 | 11 | 8 |
| Net profit | 162 | -45 | 1.379 | 154 | 208 | 136 | 226 | 144 | 98 | 37 | 40 | 29 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.290 | 7.173 | 8.813 | 9.842 | 9.763 | 9.831 | 10.072 | 10.226 | 10.296 | 10.284 | 10.279 | 10.312 |
| Equity | 212 | 168 | 1.547 | 1.701 | 1.909 | 2.045 | 2.271 | 2.415 | 2.513 | 2.550 | 2.590 | 2.610 |
| Long-term debt | 5.316 | 5.183 | 5.143 | 6.889 | 6.829 | 6.768 | 6.708 | 6.647 | 6.607 | 6.575 | 6.538 | 6.490 |
| Short-term debt | 1.751 | 1.784 | 1.700 | 802 | 540 | 530 | 565 | 631 | 625 | 604 | 592 | 647 |
| Total debt | 7.067 | 6.968 | 6.843 | 7.691 | 7.370 | 7.297 | 7.273 | 7.278 | 7.233 | 7.179 | 7.129 | 7.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2017 | — | — |
RL Management | Management | 2014 | — | — |
OP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kastetvej 29 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Michael Svarrer | Management | 0 companies |
| Rune Lykkegaard Petersen | Management | 0 companies |
| Ole Peder Christophersen | Management | 0 companies |