| Revenue | DKK 13,8M | -34% |
| EBITDA | DKK 3,5M | -8% |
| Net profit | DKK 1,7M | -8% |
| Total assets | DKK 30,2M | -7% |
| Equity | DKK 14,3M | +11% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.692 | 19.803 | 24.775 | 20.855 | 13.844 |
| Staff expenses | -7.298 | -16.316 | -18.986 | -17.038 | -10.192 |
| EBITDA | 2.394 | 3.487 | 5.789 | 3.817 | 3.518 |
| Depreciation & amort. | -1.276 | -1.669 | -2.947 | -1.722 | -1.870 |
| EBIT | 1.118 | 1.818 | 2.842 | 2.095 | 1.648 |
| Net financials | -554 | 792 | 844 | 351 | 583 |
| Profit before tax | 564 | 2.610 | 3.686 | 2.446 | 2.231 |
| Tax | -151 | 582 | 806 | 553 | 493 |
| Net profit | 715 | 2.028 | 2.879 | 1.893 | 1.739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.984 | 43.574 | 50.039 | 32.351 | 30.239 |
| Equity | 6.550 | 8.750 | 11.360 | 12.954 | 14.331 |
| Long-term debt | 3.812 | 2.499 | 1.516 | 1.097 | 1.129 |
| Short-term debt | 18.622 | 32.324 | 37.163 | 18.299 | 14.779 |
| Total debt | 22.434 | 34.824 | 38.679 | 19.397 | 15.908 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MA Founder | Founder | 2014 |
AD Management | Management | 2024 |
JC Founder | Founder | 2014 |
| Former (1) | ||
KP Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Founder | 0 companies |
| Anders Dalskov | Management | 0 companies |
| Jeppe Christensen | Founder | 0 companies |
| Kasper Pihl Christiansen | Management | 0 companies |