| Revenue | DKK 805K | +13% |
| EBITDA | DKK 20K | -70% |
| Net profit | DKK 15K | -71% |
| Total assets | DKK 255K | -30% |
| Equity | DKK 139K | +12% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 572 | 663 | 583 | 434 | 430 | 661 | 664 | 711 | 805 |
| Staff expenses | -588 | -708 | -552 | -630 | -454 | -245 | -335 | -486 | -643 | -784 |
| EBITDA | 45 | -136 | 112 | -47 | -19 | 185 | 326 | 177 | 68 | 20 |
| Depreciation & amort. | -103 | -103 | -103 | -103 | -103 | -43 | -43 | -0 | -0 | -0 |
| EBIT | -58 | -239 | 8 | -151 | -123 | 142 | 283 | 177 | 68 | 20 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | 0 | -1 |
| Profit before tax | -58 | -239 | 8 | -151 | -123 | 142 | 282 | 176 | 68 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 15 | 4 |
| Net profit | -58 | -239 | 8 | -151 | -123 | 142 | 282 | 168 | 53 | 15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 457 | 480 | 314 | 188 | 180 | 281 | 321 | 362 | 255 |
| Equity | -8 | -247 | -246 | -397 | -520 | -378 | -97 | 71 | 124 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 705 | 726 | 711 | 708 | 559 | 378 | 250 | 239 | 116 |
| Total debt | 673 | 705 | 726 | 711 | 708 | 559 | 378 | 250 | 239 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Imtiaz Ahmed | Founder | 0 companies |