| Revenue | DKK -955K | +231% |
| EBITDA | DKK -2,4M | -59% |
| Net profit | DKK -2,3M | -61% |
| Total assets | DKK 763K | -23% |
| Equity | DKK -3,4M | -228% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -103 | 1.033 | 1.157 | -289 | -955 |
| Staff expenses | -2.305 | -1.932 | -1.870 | -1.196 | -1.403 |
| EBITDA | -2.408 | -899 | -713 | -1.485 | -2.358 |
| Depreciation & amort. | -419 | -450 | -385 | -181 | -30 |
| EBIT | -2.827 | -1.350 | -1.099 | -1.666 | -2.388 |
| Net financials | -1.275 | -74 | -21 | -13 | -78 |
| Profit before tax | -4.103 | -1.424 | -1.120 | -1.679 | -2.466 |
| Tax | -901 | -313 | -246 | -232 | -129 |
| Net profit | -3.202 | -1.111 | -874 | -1.447 | -2.337 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.647 | 3.766 | 1.401 | 989 | 763 |
| Equity | -23.070 | 1.298 | 424 | -1.023 | -3.360 |
| Long-term debt | 0 | 0 | 35 | 105 | 106 |
| Short-term debt | 27.625 | 2.419 | 941 | 1.907 | 4.017 |
| Total debt | 27.625 | 2.419 | 977 | 2.012 | 4.123 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2014 – 2020 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Elgaard | Management | 0 companies |
| Jacob Møller Jensen | Chairman | 0 companies |
| Mads Melin Jensen | Board of Directors | 0 companies |
| Svend Jørgen Jensen | Board of Directors | 0 companies |
| Klaus Henrik Løvgreen | Board of Directors | 0 companies |
| Simon Møller Eike | Chairman | 0 companies |