| Revenue | DKK -100K | +664% |
| EBITDA | DKK -100K | -664% |
| Net profit | DKK 4,4M | +339% |
| Total assets | DKK 46,3M | +16% |
| Equity | DKK 44,2M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -6 | -7 | — | — | -10 | -5 | -7 | -13 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -6 | -7 | -550 | -655 | -10 | -5 | -7 | -13 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -6 | -7 | -550 | -655 | -10 | -5 | -7 | -13 | -100 |
| Net financials | 3.626 | 4.908 | -1.775 | -74 | -1.948 | 3.266 | 2.608 | 6.399 | -2.802 | 1.473 | 4.705 |
| Profit before tax | 3.619 | 4.905 | -1.781 | -81 | -1.964 | 3.252 | 2.598 | 6.393 | -2.810 | 1.460 | 4.605 |
| Tax | -2 | 26 | 19 | 64 | -291 | 396 | 732 | 1.199 | -999 | 467 | 248 |
| Net profit | 3.620 | 4.879 | -1.800 | -145 | -1.673 | 2.856 | 1.866 | 5.194 | -1.811 | 993 | 4.357 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.458 | 34.327 | 32.576 | 34.476 | 32.107 | 34.712 | 36.166 | 42.201 | 39.221 | 40.092 | 46.346 |
| Equity | 29.444 | 34.323 | 32.524 | 32.379 | 30.706 | 33.562 | 35.428 | 40.622 | 38.812 | 39.805 | 44.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 4 | 53 | 2.097 | 1.401 | 1.149 | 738 | 1.579 | 410 | 287 | 2.185 |
| Total debt | 14 | 4 | 53 | 2.097 | 1.401 | 1.149 | 738 | 1.579 | 410 | 287 | 2.185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|