| Revenue | DKK -403K | +13% |
| EBITDA | DKK -1M | -187% |
| Net profit | DKK -1M | -116% |
| Total assets | DKK 9,5M | -9% |
| Equity | DKK 3,3M | -24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -53 | -85 | -121 | -21 | -150 | -355 | -403 |
| Staff expenses | -0 | -0 | -0 | -328 | -147 | -74 | -1 | -619 |
| EBITDA | -192 | -53 | -85 | -448 | -168 | -224 | -356 | -1.023 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -1 |
| EBIT | -192 | -53 | -85 | -448 | -173 | -230 | -362 | -1.023 |
| Net financials | -1 | -3 | -3 | -66 | -91 | -132 | -242 | -298 |
| Profit before tax | -193 | -55 | -88 | -514 | -264 | -362 | -605 | -1.321 |
| Tax | -32 | -11 | -19 | -114 | -64 | -106 | -128 | -291 |
| Net profit | -161 | -44 | -69 | -400 | -201 | -255 | -477 | -1.030 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.281 | 3.865 | 4.723 | 7.857 | 8.583 | 8.786 | 10.485 | 9.530 |
| Equity | 2.889 | 3.244 | 3.176 | 5.276 | 5.075 | 4.819 | 4.343 | 3.313 |
| Long-term debt | 0 | 0 | 495 | 1.320 | 1.842 | 2.195 | 4.380 | 4.535 |
| Short-term debt | 55 | 27 | 272 | 196 | 301 | 424 | 543 | 753 |
| Total debt | 55 | 27 | 767 | 1.516 | 2.144 | 2.619 | 4.922 | 5.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2024 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trifork Labs ApS | Company | 15.0% | 15.0% | 2018 |
MEDICUS ENGINEERING ApS | Company | 20.0% | 20.0% | 2015 |
CH MEDINVEST ApS | Company | 15.0% | 15.0% | 2015 |
ANDERS GEERT HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
POUL CARSTENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Brix Kvols | Unofficial title | 0 companies |
| Poul Vagn Carstensen | Chief Executive Officer | 0 companies |
| Lene Karin Jespersen | Chief Executive Officer | 0 companies |
| Jesper Fleischer | Management | 0 companies |
| Jesper Grankær Carøe | Chairman | 0 companies |
| Anders Geert | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |