| Revenue | DKK 1M | +22% |
| EBITDA | DKK 255K | +53% |
| Net profit | DKK 131K | +222% |
| Total assets | DKK 412K | +34% |
| Equity | DKK -156K | +46% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 836 | 1.070 | 1.039 | 1.109 | 869 | 659 | 740 | 827 | 1.006 |
| Staff expenses | -383 | -449 | -651 | -692 | -805 | -911 | -979 | -539 | -660 | -751 |
| EBITDA | 68 | 388 | 419 | 347 | 303 | -42 | -320 | 201 | 167 | 255 |
| Depreciation & amort. | 53 | 59 | -106 | -130 | -165 | -161 | -116 | -44 | -51 | -56 |
| EBIT | 15 | 329 | 313 | 217 | 138 | -202 | -436 | 157 | 116 | 199 |
| Net financials | -16 | -5 | -11 | -7 | -30 | -19 | -15 | -23 | -62 | -29 |
| Profit before tax | -1 | 323 | 302 | 210 | 108 | -222 | -451 | 134 | 54 | 170 |
| Tax | -0 | 71 | 67 | 50 | 29 | -45 | -97 | 31 | 13 | 39 |
| Net profit | -1 | 252 | 235 | 161 | 79 | -177 | -354 | 103 | 41 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 688 | 654 | 553 | 498 | 398 | 345 | 328 | 307 | 412 |
| Equity | 79 | 331 | 315 | 242 | 161 | -76 | -430 | -328 | -287 | -156 |
| Long-term debt | 0 | 101 | 83 | 61 | 40 | 18 | 6 | 0 | 0 | 29 |
| Short-term debt | 426 | 225 | 224 | 216 | 259 | 456 | 769 | 656 | 594 | 539 |
| Total debt | 426 | 325 | 307 | 277 | 299 | 474 | 775 | 656 | 594 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Founder | Founder | 2014 | — | — |
CB Management | Management | 2014 | — | — |
BS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christina Brun Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Damgaard Winther | Founder | 0 companies |
| Christina Brun Larsen | Management | 0 companies |
| Brian Schneider | Management | 0 companies |