| Revenue | DKK 1M | +24% |
| EBITDA | DKK 217K | +90% |
| Net profit | DKK 99K | +331% |
| Total assets | DKK 745K | -3% |
| Equity | DKK 230K | +76% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 593 | 410 | 819 | 814 | 1.006 |
| Staff expenses | -675 | -798 | -699 | -699 | -789 |
| EBITDA | -82 | -388 | 120 | 114 | 217 |
| Depreciation & amort. | -39 | -69 | -69 | -68 | -76 |
| EBIT | -122 | -457 | 51 | 46 | 142 |
| Net financials | -13 | -26 | -38 | -17 | -14 |
| Profit before tax | -134 | -482 | 13 | 30 | 128 |
| Tax | -29 | -106 | 3 | 7 | 29 |
| Net profit | -105 | -376 | 9 | 23 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 714 | 513 | 650 | 766 | 745 |
| Equity | -25 | -402 | 108 | 131 | 230 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 902 | 542 | 632 | 512 |
| Total debt | 735 | 902 | 542 | 632 | 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Founder | Founder | 2014 |
JR Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Stig Birkedal | Founder | 0 companies |
| Jacob Rasmus Krøyer Holmqvist Ringberg | Chief Executive Officer | 0 companies |