| Revenue | DKK 78K | -36% |
| EBITDA | DKK 78K | -36% |
| Net profit | DKK -126K | -139% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 11 | 79 | 96 | 78 | 84 | 87 | 150 | 117 | 123 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 11 | 79 | 96 | 78 | 84 | 87 | 150 | 117 | 123 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 11 | 79 | 96 | 78 | 84 | 87 | 150 | 117 | 123 | 78 |
| Net financials | 0 | -12 | -62 | -66 | -63 | -53 | 813 | -736 | 322 | 217 | -200 |
| Profit before tax | -1 | -1 | 17 | 30 | 15 | 31 | 900 | -586 | 439 | 339 | -121 |
| Tax | -0 | -0 | 3 | 7 | 3 | 7 | 7 | 19 | -0 | 14 | 5 |
| Net profit | -1 | -1 | 14 | 23 | 12 | 24 | 892 | -604 | 439 | 325 | -126 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 867 | 1.208 | 1.220 | 1.212 | 1.217 | 3.458 | 2.203 | 2.191 | 2.466 | 2.355 |
| Equity | 49 | 48 | 295 | 318 | 447 | 471 | 1.363 | 759 | 1.198 | 1.523 | 1.397 |
| Long-term debt | 0 | 744 | 727 | 709 | 689 | 668 | 1.040 | 982 | 920 | 855 | 783 |
| Short-term debt | 5 | 74 | 185 | 193 | 76 | 78 | 1.055 | 462 | 73 | 88 | 175 |
| Total debt | 5 | 818 | 913 | 902 | 765 | 746 | 2.095 | 1.444 | 993 | 943 | 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2016 | — | — |
JS Management | Management | 2017 | — | — |
AP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MaMa Holding ApS | Company | 50.0% | 50.0% | 2020 |
MIMAS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Conni Dall | Management | 0 companies |
| Jesper Stevnsbo Skøtt | Management | 0 companies |
| Andreas Pilemand | Management | 0 companies |