| Revenue | DKK 196K | -7% |
| EBITDA | DKK 126K | +13% |
| Net profit | DKK 100K | +24% |
| Total assets | DKK 370K | +3% |
| Equity | DKK 271K | +59% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 836 | 256 | 176 | 355 | 414 | 523 | 163 | 212 | 196 |
| Staff expenses | -8 | -419 | -343 | -229 | -409 | -400 | -320 | -36 | -100 | -70 |
| EBITDA | 3 | -88 | -87 | -53 | -54 | 13 | 203 | 127 | 112 | 126 |
| Depreciation & amort. | -0 | -84 | -21 | -4 | -10 | -10 | -8 | -8 | -6 | -1 |
| EBIT | 3 | -172 | -109 | -57 | -63 | 4 | 195 | 119 | 106 | 125 |
| Net financials | 0 | -4 | -5 | -7 | -15 | -13 | -8 | -2 | -2 | 4 |
| Profit before tax | 3 | -176 | -114 | -64 | -78 | -9 | 187 | 117 | 104 | 129 |
| Tax | 1 | -41 | -24 | -9 | -20 | -2 | 41 | 26 | 23 | 29 |
| Net profit | 2 | -134 | -89 | -55 | -58 | -7 | 146 | 91 | 81 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 72 | 68 | 148 | 158 | 169 | 176 | 264 | 360 | 370 |
| Equity | 77 | 62 | -7 | -82 | -140 | -147 | -1 | 90 | 171 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 105 | 215 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 50 | 141 | 230 | 194 | 101 | 177 | 174 | 189 | 99 |
| Total debt | 5 | 50 | 141 | 230 | 299 | 316 | 177 | 174 | 189 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2021 | — | — |
FR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN RISHØJ JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
JE LARSEN HOLDING TVERSTED ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Ejstrup Larsen | Management | 0 companies |
| Finn Rishøj Jørgensen | Management | 0 companies |