| Revenue | DKK 75K | +61% |
| EBITDA | DKK 75K | +61% |
| Net profit | DKK 11K | +221% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 124K | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 172 | 121 | 105 | 145 | 470 | 126 | 62 | 46 | 75 |
| Staff expenses | -36 | -8 | -29 | -33 | -20 | -134 | -6 | -6 | -0 | -0 |
| EBITDA | 80 | 55 | 26 | 20 | -22 | 75 | 120 | 56 | 46 | 75 |
| Depreciation & amort. | -30 | -31 | -21 | -21 | -22 | -36 | -25 | -15 | -15 | -15 |
| EBIT | 50 | 25 | 5 | -0 | -44 | 40 | 95 | 41 | 31 | 60 |
| Net financials | -4 | -2 | -1 | 0 | -4 | -37 | -37 | -36 | -42 | -46 |
| Profit before tax | 46 | 23 | 5 | 0 | -47 | 2 | 58 | 5 | -11 | 14 |
| Tax | 11 | 5 | 1 | 0 | -10 | 1 | 13 | 1 | -2 | 3 |
| Net profit | 35 | 18 | 4 | -0 | -38 | 2 | 45 | 4 | -9 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 202 | 163 | 183 | 1.422 | 1.395 | 1.305 | 1.279 | 1.202 | 1.311 |
| Equity | 88 | 105 | 109 | 109 | 71 | 73 | 118 | 122 | 113 | 124 |
| Long-term debt | 11 | 5 | 1 | 0 | 757 | 720 | 682 | 644 | 606 | 567 |
| Short-term debt | 51 | 91 | 54 | 74 | 594 | 603 | 505 | 514 | 483 | 621 |
| Total debt | 62 | 96 | 54 | 74 | 1.351 | 1.322 | 1.187 | 1.157 | 1.089 | 1.188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|