| Revenue | DKK 24K | -77% |
| EBITDA | DKK 1K | +560% |
| Net profit | DKK 734 | +54% |
| Total assets | DKK 264K | -11% |
| Equity | DKK 195K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 198 | 268 | 357 | 83 | 195 | 135 | 93 | 115 | 105 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -85 | -144 | -112 | -94 | -105 | -22 |
| EBITDA | -33 | 47 | 68 | 85 | 83 | 110 | -9 | -19 | 21 | 0 | 1 |
| Depreciation & amort. | -0 | 33 | -0 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 14 | 68 | 27 | 83 | 110 | -9 | -19 | 21 | 0 | 1 |
| Net financials | 0 | 0 | 0 | 0 | -3 | -3 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | -33 | 14 | 68 | 27 | 80 | 107 | -10 | -19 | 21 | 1 | 2 |
| Tax | -0 | -0 | 15 | 6 | 17 | 18 | 2 | -0 | -0 | 0 | 1 |
| Net profit | -33 | 14 | 53 | 21 | 62 | 88 | -12 | -19 | 21 | 0 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 221 | 229 | 236 | 260 | 349 | 253 | 264 | 305 | 299 | 264 |
| Equity | 0 | -19 | 34 | 53 | 115 | 204 | 192 | 173 | 194 | 194 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 240 | 196 | 183 | 144 | 145 | 61 | 91 | 111 | 104 | 69 |
| Total debt | 171 | 240 | 196 | 183 | 144 | 145 | 61 | 91 | 111 | 104 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM | Chairman | 2020 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Normark Olling | Founder | 0 companies |
| Elo Munk | Chairman | 0 companies |
| Karina Goos | Board of Directors | 0 companies |
| Sofie Munk Frisenvang | Board of Directors | 0 companies |