| Revenue | — | — |
| EBITDA | DKK -99K | -111% |
| Net profit | DKK 2M | +116% |
| Total assets | DKK 59,9M | +3% |
| Equity | DKK 55,7M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -22 | -22 | -22 | -15 | -8 | -45 | -50 | -70 | -47 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -22 | -22 | -22 | -15 | -8 | -45 | -50 | -70 | -47 | -99 |
| Net financials | 0 | 5.694 | 5.794 | -2.605 | 4.164 | 271 | 4.287 | -7.993 | 4.094 | -15.519 | 2.445 |
| Profit before tax | -30 | 5.672 | 5.772 | -2.627 | 4.149 | 263 | 4.242 | -8.042 | 4.024 | -15.566 | 2.346 |
| Tax | 1.085 | 1.258 | 1.333 | -475 | 891 | 58 | 933 | -1.769 | 885 | -3.425 | 343 |
| Net profit | -1.115 | 4.414 | 4.439 | -2.152 | 3.258 | 205 | 3.309 | -6.273 | 3.139 | -12.141 | 2.003 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.462 | 63.943 | 70.024 | 68.450 | 71.951 | 72.766 | 76.590 | 68.570 | 72.611 | 58.052 | 59.913 |
| Equity | 49.033 | 59.231 | 63.957 | 62.274 | 65.432 | 65.638 | 68.947 | 62.673 | 65.812 | 53.670 | 55.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 990 | 1.470 | 1.491 | 992 | 1.000 | 502 | 472 | 577 | 624 | 40 |
| Total debt | 583 | 990 | 1.470 | 1.491 | 992 | 1.000 | 502 | 472 | 577 | 624 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINAK HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |