| Revenue | DKK 185K | +3% |
| EBITDA | DKK 185K | +3% |
| Net profit | DKK 4K | +120% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK -2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -644 | -1.396 | 59 | 112 | 140 | 168 | 162 | 172 | 172 | 180 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -674 | -1.422 | 59 | 112 | 140 | 168 | 162 | 172 | 172 | 180 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -674 | -1.422 | 59 | 112 | 140 | 168 | 162 | 172 | 172 | 180 | 184 |
| Net financials | -7 | -2 | -113 | -231 | -172 | -84 | -89 | -104 | -164 | -201 | -179 |
| Profit before tax | -681 | -1.425 | -54 | -119 | -32 | 84 | 73 | 67 | 8 | -22 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -681 | -1.425 | -54 | -119 | -32 | 84 | 73 | 67 | 8 | -22 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.450 | 2.705 | 2.828 | 2.965 | 3.004 | 3.068 | 3.130 | 3.195 | 3.259 | 3.315 | 3.424 |
| Equity | -631 | -2.056 | -2.109 | -2.228 | -2.260 | -2.176 | -2.104 | -2.036 | -2.029 | -2.050 | -2.046 |
| Long-term debt | 0 | 0 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
| Short-term debt | 6.081 | 4.761 | 4.886 | 5.142 | 5.213 | 5.193 | 5.183 | 5.180 | 5.237 | 5.314 | 5.419 |
| Total debt | 6.081 | 4.761 | 4.937 | 5.193 | 5.264 | 5.244 | 5.234 | 5.231 | 5.288 | 5.365 | 5.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2014 | — | — |
IS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.E. MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
SAND SPEDITION HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Madsen | Management | 0 companies |
| Ingvard Sand | Management | 0 companies |