| Revenue | DKK 4,3M | +57% |
| EBITDA | DKK 2M | -50% |
| Net profit | DKK 818K | -70% |
| Total assets | DKK 80,6M | -4% |
| Equity | DKK 27M | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 874 | 1.450 | 2.852 | 3.160 | 2.867 | 3.883 | 3.907 | 3.591 | 2.846 | 2.742 | 4.295 |
| Staff expenses | -0 | -0 | -358 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 874 | 11.443 | 7.926 | 4.659 | 6.867 | 6.383 | 7.107 | 6.991 | 3.696 | 4.110 | 2.045 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 874 | 11.443 | 7.926 | 4.659 | 6.867 | 6.383 | 7.107 | 6.991 | 3.696 | 4.110 | 2.045 |
| Net financials | -342 | -821 | -651 | -635 | -590 | -574 | -623 | -494 | -474 | -562 | -980 |
| Profit before tax | 532 | 10.622 | 7.275 | 4.024 | 6.278 | 5.809 | 6.484 | 6.497 | 3.222 | 3.549 | 1.065 |
| Tax | 123 | 2.337 | 1.601 | 887 | 1.384 | 1.282 | 1.426 | 1.429 | 709 | 788 | 247 |
| Net profit | 409 | 8.285 | 5.674 | 3.137 | 4.894 | 4.527 | 5.057 | 5.068 | 2.513 | 2.760 | 818 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.439 | 49.682 | 60.090 | 61.586 | 65.546 | 69.074 | 71.814 | 74.599 | 77.020 | 83.876 | 80.578 |
| Equity | 5.409 | 13.694 | 18.168 | 20.105 | 23.799 | 21.827 | 20.884 | 23.952 | 26.465 | 29.225 | 27.043 |
| Long-term debt | 21.994 | 29.765 | 36.907 | 35.971 | 35.122 | 40.593 | 43.339 | 42.189 | 41.068 | 46.080 | 45.202 |
| Short-term debt | 2.008 | 3.942 | 1.474 | 1.573 | 1.742 | 1.156 | 1.316 | 1.377 | 2.152 | 862 | 1.050 |
| Total debt | 24.003 | 33.707 | 38.381 | 37.544 | 36.864 | 41.749 | 44.655 | 43.565 | 43.220 | 46.942 | 46.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EV Ejendomme A/S | Company | 33.3% | 33.3% | 2016 |
EPICO GROUP ApS | Company | 33.3% | 33.3% | 2021 |
MICHAEL WEISLEDER HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Egede | Management | 0 companies |
| Jens Morten Hansen | Board of Directors | 0 companies |
| Henrik Vestergaard | Chairman | 0 companies |
| Michael Weisleder | Board of Directors | 0 companies |