| Revenue | DKK 2,4M | +57% |
| EBITDA | DKK 849K | +16% |
| Net profit | DKK 587K | +11% |
| Total assets | DKK 6,1M | +115% |
| Equity | DKK 1,8M | +27% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -47 | 50 | 193 | 357 | 461 | 562 | 1.123 | 1.350 | 1.528 | 2.394 |
| Staff expenses | -0 | -0 | -0 | -109 | -339 | -334 | -397 | -743 | -790 | -795 | -1.545 |
| EBITDA | -81 | -47 | 50 | 84 | 19 | 127 | 165 | 380 | 560 | 733 | 849 |
| Depreciation & amort. | -0 | -0 | -0 | -75 | -113 | -117 | -134 | -69 | -50 | -65 | -106 |
| EBIT | -81 | -47 | 50 | 8 | -94 | 10 | 31 | 311 | 510 | 668 | 743 |
| Net financials | 86 | -1 | -2 | -3 | -2 | -3 | -5 | -14 | -4 | 36 | 25 |
| Profit before tax | 5 | -47 | 48 | 6 | -96 | 7 | 26 | 296 | 506 | 704 | 768 |
| Tax | 2 | -9 | 13 | 6 | -19 | 4 | 10 | 76 | 119 | 175 | 181 |
| Net profit | 3 | -38 | 35 | 0 | -78 | 3 | 16 | 221 | 386 | 530 | 587 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 77 | 1.061 | 1.056 | 1.246 | 1.219 | 2.136 | 3.856 | 3.154 | 2.817 | 6.055 |
| Equity | 53 | 15 | 475 | 855 | 777 | 780 | 796 | 1.017 | 1.203 | 1.433 | 1.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 62 | 580 | 183 | 457 | 428 | 1.333 | 2.838 | 1.947 | 1.384 | 4.187 |
| Total debt | 194 | 62 | 580 | 183 | 457 | 428 | 1.333 | 2.838 | 1.947 | 1.384 | 4.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
CN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUME NIKOLAJSEN HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
THEOLI Holding ApS | Company | 10.0% | 10.0% | 2018 |
Hviid Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2018 |
LUNDUM HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Blume | Management | 0 companies |
| Carsten Normann | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Lone Jager Lindquist | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| René Toldbod | Board of Directors | 0 companies |
| Bjarne Nøhr Jensen | Board of Directors | 0 companies |
| Kent Hviid Frederiksen | Board of Directors | 0 companies |