| Revenue | DKK -141K | -203% |
| EBITDA | DKK -241K | -652% |
| Net profit | DKK -228K | -564% |
| Total assets | DKK 303K | -48% |
| Equity | DKK 260K | -47% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 392 | 978 | -36 | 16 | 362 | 2.186 | 1.967 | 938 | 137 | -141 |
| Staff expenses | -453 | -222 | -137 | -0 | -0 | -0 | -781 | -1.785 | -933 | -94 | -100 |
| EBITDA | 263 | 170 | 842 | -36 | 16 | 362 | 1.405 | 182 | 5 | 44 | -241 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 263 | 170 | 839 | -43 | 10 | 359 | 1.405 | 182 | 5 | 44 | -250 |
| Net financials | 1 | -2 | 19 | -1 | 3 | 2 | 11 | 3 | 10 | 22 | 19 |
| Profit before tax | 265 | 168 | 859 | -44 | 13 | 361 | 1.416 | 186 | 15 | 66 | -230 |
| Tax | 69 | 42 | 192 | -0 | -0 | 74 | 314 | 43 | 6 | 17 | -2 |
| Net profit | 196 | 126 | 667 | -43 | 13 | 287 | 1.102 | 143 | 9 | 49 | -228 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 343 | 1.048 | 105 | 122 | 519 | 2.171 | 1.107 | 1.063 | 583 | 303 |
| Equity | 56 | 182 | 728 | 85 | 98 | 385 | 1.287 | 430 | 439 | 488 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 161 | 319 | 20 | 24 | 134 | 884 | 677 | 624 | 93 | 44 |
| Total debt | 385 | 161 | 319 | 20 | 24 | 134 | 884 | 677 | 624 | 93 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gestsson Stefansson | Management | 0 companies |