| Revenue | DKK 183K | +34% |
| EBITDA | DKK 183K | +34% |
| Net profit | DKK -31K | -112% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 473 | 332 | 1.857 | 136 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 332 | 3.557 | 136 | 183 |
| Depreciation & amort. | -259 | -211 | -92 | -78 | -78 |
| EBIT | 213 | 121 | 3.465 | 58 | 104 |
| Net financials | -855 | -22 | 3 | 298 | -122 |
| Profit before tax | -641 | 100 | 3.468 | 356 | -17 |
| Tax | -41 | -0 | 36 | 96 | 13 |
| Net profit | -600 | 100 | 3.431 | 261 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.689 | 30.275 | 33.118 | 4.775 | 4.458 |
| Equity | 28.136 | 28.236 | 29.562 | 1.323 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 2.040 | 3.556 | 3.453 | 3.167 |
| Total debt | 553 | 2.040 | 3.556 | 3.453 | 3.167 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2014 |
AK Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Molbech Bendtsen | Chief Executive Officer | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |