| Revenue | DKK 25,5M | +84% |
| EBITDA | DKK 6,5M | +234% |
| Net profit | DKK 5,2M | +236% |
| Total assets | DKK 16,3M | +97% |
| Equity | DKK 4,9M | +178% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | 1.301 | 1.297 | 5.615 | 3.904 | 6.950 | 6.593 | 13.836 | 25.498 |
| Staff expenses | -1.070 | -1.229 | -1.216 | -5.404 | -6.982 | -5.547 | -6.827 | -11.893 | -19.014 |
| EBITDA | -180 | 73 | 81 | 211 | -3.079 | 1.403 | -234 | 1.943 | 6.484 |
| Depreciation & amort. | -111 | -120 | -60 | -48 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -47 | 20 | 163 | -3.080 | 1.403 | -234 | 1.943 | 6.484 |
| Net financials | -37 | -55 | -82 | -32 | -132 | -202 | 7 | 26 | 144 |
| Profit before tax | -328 | -102 | -61 | 131 | -3.213 | 1.202 | -228 | 1.969 | 6.629 |
| Tax | -72 | -21 | -12 | 34 | -704 | 265 | -50 | 434 | 1.472 |
| Net profit | -256 | -81 | -49 | 97 | -2.509 | 937 | -178 | 1.535 | 5.156 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 2.318 | 2.171 | 4.042 | 2.899 | 2.573 | 2.987 | 8.289 | 16.304 |
| Equity | 244 | 164 | 115 | 211 | -2.297 | 414 | 236 | 1.771 | 4.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 225 | 838 | 287 | 240 |
| Short-term debt | 561 | 2.154 | 2.056 | 3.831 | 5.196 | 1.935 | 1.913 | 6.231 | 11.024 |
| Total debt | 561 | 2.154 | 2.056 | 3.831 | 5.196 | 2.159 | 2.751 | 6.518 | 11.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2019 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro-Pipe Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Henry Bengtsen | Management | 0 companies |
| Jens Graakjær | Chief Executive Officer | 0 companies |
| Jon Vørts | Management | 0 companies |
| Torben Balmer | Chairman | 0 companies |
| Lars Skelmose | Board of Directors | 0 companies |
| Jørgen Jørgensen | Chairman | 0 companies |
| Mike Schou Jensen | Board of Directors | 0 companies |
| Martin Dalhof Budde | Board of Directors | 0 companies |
| Carsten Børsmose | Chairman | 0 companies |
| Anita Schultz | Board of Directors | 0 companies |
| Karina Vørts | Board of Directors | 0 companies |