| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK 3,1M | +84% |
| Total assets | DKK 11,8M | +33% |
| Equity | DKK 11,8M | +33% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -5 | -67 | -26 | -6 | -9 | -8 | -17 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -5 | -67 | -26 | -6 | -9 | -8 | -17 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -5 | -67 | -26 | -6 | -9 | -8 | -17 | -18 | -19 |
| Net financials | -126 | -189 | 860 | -7.251 | -129 | 1.776 | 3.328 | 3.121 | 15.395 | 1.727 | 3.157 |
| Profit before tax | -130 | -195 | 855 | -7.319 | -155 | 1.770 | 3.320 | 3.113 | 15.378 | 1.709 | 3.138 |
| Tax | -32 | -45 | -31 | -0 | -0 | -104 | 67 | -118 | -24 | -0 | -0 |
| Net profit | -98 | -151 | 886 | -7.319 | -155 | 1.874 | 3.253 | 3.232 | 15.402 | 1.709 | 3.138 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.743 | 16.817 | 16.830 | 6.300 | 6.000 | 11.436 | 14.484 | 15.750 | 11.084 | 8.902 | 11.840 |
| Equity | 9.902 | 8.751 | 8.637 | 318 | 163 | 5.472 | 8.425 | 9.756 | 9.188 | 8.897 | 11.835 |
| Long-term debt | 12.357 | 5.464 | 4.033 | 2.446 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.485 | 2.602 | 4.160 | 3.535 | 3.892 | 5.964 | 6.060 | 5.994 | 1.895 | 5 | 5 |
| Total debt | 14.842 | 8.066 | 8.193 | 5.982 | 5.837 | 5.964 | 6.060 | 5.994 | 1.895 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS PORSE HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Kjeld Thomsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
14112025 Invest ApS | Company | 25.0% | 25.0% | 2014 |
MFL HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
DA Holding Aalborg ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thomsen | Management | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| Henrik Blaabjerg Nielsen | Board of Directors | 0 companies |
| Jane Bjørn Spanggaard Porse | Board of Directors | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Kim Kristensen | Board of Directors | 0 companies |
| Troels Sandfeld Porse | Chairman | 0 companies |
| Ole Wallentin Bæk | Chairman | 0 companies |
| Lise-Lotte Ernst Thomsen | Board of Directors | 0 companies |
| Dorte Asp | Board of Directors | 0 companies |