| Revenue | DKK 4,1M | +35% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK -7,8M | -184% |
| Total assets | DKK 187,1M | +0% |
| Equity | DKK 50,6M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -68 | -102 | 4.184 | 5.270 | 4.990 | 8.939 | 3.304 | 3.021 | 4.071 |
| Staff expenses | -0 | -0 | -0 | -383 | -515 | -36 | -3 | -14 | -8 | -12 |
| EBITDA | -147 | -244 | -102 | 3.801 | 4.755 | 4.786 | 8.202 | 3.290 | 3.013 | 1.225 |
| Depreciation & amort. | -0 | -0 | -23 | -1.730 | -2.184 | -1.670 | -1.536 | -902 | -1.280 | -3.576 |
| EBIT | -147 | -244 | -125 | 2.070 | 2.571 | 3.116 | 6.666 | 2.388 | 1.734 | -2.351 |
| Net financials | -49 | -79 | -388 | -2.822 | -3.031 | -2.707 | -2.384 | -2.186 | -4.990 | -5.917 |
| Profit before tax | -197 | -322 | -513 | -751 | -460 | 409 | 4.282 | 202 | -3.257 | -8.268 |
| Tax | -8 | -32 | -100 | 228 | 383 | 436 | 461 | 175 | -518 | -501 |
| Net profit | -189 | -290 | -413 | -980 | -843 | -27 | 3.821 | 27 | -2.738 | -7.767 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 33 | 56.303 | 132.020 | 138.081 | 134.589 | 122.895 | 157.186 | 187.690 | 187.136 |
| Equity | -139 | -429 | 4.109 | 38.129 | 37.285 | 37.258 | 41.079 | 41.106 | 48.368 | 50.601 |
| Long-term debt | 0 | 0 | 3.447 | 161.157 | 157.075 | 118.173 | 39.974 | 52.636 | 54.552 | 57.877 |
| Short-term debt | 1.123 | 462 | 50.470 | 13.313 | 21.996 | 37.990 | 41.726 | 63.333 | 84.664 | 78.556 |
| Total debt | 1.123 | 462 | 53.918 | 174.470 | 179.071 | 156.163 | 81.700 | 115.969 | 139.216 | 136.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACC GROUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rudolph-Christiansen | Management | 0 companies |