| Revenue | DKK 1,7M | -29% |
| EBITDA | DKK 53K | -93% |
| Net profit | DKK 26K | -95% |
| Total assets | DKK 955K | -38% |
| Equity | DKK 314K | -54% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 1.052 | 1.196 | 1.585 | 2.181 | 1.895 | 2.826 | 3.558 | 2.029 | 1.876 | 2.351 | 1.659 |
| Staff expenses | -63 | -950 | -1.091 | -1.367 | -1.740 | -1.591 | -1.534 | -1.926 | -1.410 | -1.550 | -1.624 | -1.606 |
| EBITDA | 42 | 61 | 105 | 218 | 441 | 304 | 1.292 | 1.632 | 619 | 326 | 728 | 53 |
| Depreciation & amort. | -0 | -0 | -10 | -9 | -0 | -0 | -3 | -28 | -0 | -31 | -48 | -16 |
| EBIT | 42 | 61 | 95 | 208 | 441 | 304 | 1.290 | 1.604 | 619 | 295 | 679 | 37 |
| Net financials | -0 | -1 | 0 | -1 | -3 | -1 | -14 | -2 | 23 | 8 | -3 | -3 |
| Profit before tax | 42 | 61 | 95 | 207 | 438 | 303 | 1.276 | 1.602 | 643 | 303 | 676 | 34 |
| Tax | 9 | 5 | 33 | 48 | 100 | 67 | 282 | 361 | 136 | 68 | 149 | 9 |
| Net profit | 33 | 56 | 62 | 159 | 338 | 237 | 994 | 1.241 | 506 | 236 | 528 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 492 | 613 | 718 | 1.091 | 989 | 2.202 | 2.999 | 1.320 | 979 | 1.533 | 955 |
| Equity | 50 | 50 | 151 | 310 | 448 | 385 | 1.078 | 1.319 | 625 | 361 | 688 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 120 | 462 | 408 | 644 | 605 | 1.119 | 1.670 | 685 | 612 | 844 | 641 |
| Total debt | 9 | 120 | 462 | 408 | 644 | 605 | 1.119 | 1.670 | 685 | 612 | 844 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2014 | — | — |
JW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX BYG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Teichert Rasmussen | Management | 0 companies |
| Jacob Winther | Management | 0 companies |