| Revenue | DKK -147K | -41% |
| EBITDA | DKK -147K | +41% |
| Net profit | DKK 2,9M | +117% |
| Total assets | DKK 42,1M | +3% |
| Equity | DKK 41,7M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | 16.366 | — | — | — | -93 | -197 | -359 | -250 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -16 | -994 | 13.367 | 4.952 | -93 | -197 | -359 | -250 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -72 | -74 | -158 |
| EBIT | -22 | -19 | -16 | -994 | 13.367 | 4.952 | -93 | -242 | -431 | -325 | -305 |
| Net financials | 18.085 | 7.727 | 16.371 | -1.035 | 13.567 | 4.864 | 7.341 | -9.884 | 212 | -16.503 | 3.318 |
| Profit before tax | 18.063 | 7.708 | 16.355 | -1.045 | 13.556 | 4.849 | 7.248 | -10.127 | -219 | -16.827 | 3.013 |
| Tax | 3 | -0 | 20 | 89 | 61 | -114 | 422 | -784 | 178 | 506 | 124 |
| Net profit | 18.060 | 7.708 | 16.336 | -1.133 | 13.495 | 4.963 | 6.826 | -9.342 | -397 | -17.333 | 2.889 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.091 | 34.763 | 48.697 | 45.377 | 58.486 | 62.643 | 69.130 | 59.331 | 58.500 | 40.746 | 42.062 |
| Equity | 27.065 | 34.672 | 46.408 | 45.275 | 57.854 | 62.317 | 68.143 | 58.101 | 57.354 | 39.421 | 41.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 56 | 144 |
| Short-term debt | 26 | 91 | 2.289 | 102 | 632 | 326 | 979 | 1.230 | 1.139 | 1.239 | 178 |
| Total debt | 26 | 91 | 2.289 | 102 | 632 | 326 | 979 | 1.230 | 1.146 | 1.295 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|