Riskpilot← Back to searchSign inGet full accessTHORCO ISADORA ApS
APSBankruptCVR 36400366Havnegade 36, 1.Speditører · NACE 522920Est. 2014— employees
Revenue 2018
DKK 1,4M
+444% vs 2017
EBITDA margin
100.0%
+444% vs 2017
Equity ratio
-15.4%
Financial strength
Net profit 2018
DKK -236K
+84% vs 2017
| Revenue | DKK 1,4M | +444% |
| EBITDA | DKK 1,4M | +444% |
| Net profit | DKK -236K | +84% |
| Total assets | DKK 17,1M | -4% |
| Equity | DKK -2,6M | -10% |
| Employees | — | — |
Legal name
THORCO ISADORA ApS
CVR number
36400366
Legal form
Anpartsselskab
NACE code
522920 · Speditører
Founded
7. oktober 2014
Share capital
DKK 80.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2018-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et medlem af bestyrelsen og et medlem af direktionen eller af to medlemmer af bestyrelsen
Address
Havnegade 36, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 1.743 | 491 | 250 | 1.361 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.743 | 491 | 250 | 1.361 |
| Depreciation & amort. | -900 | -851 | -1.032 | -1.032 |
| EBIT | 843 | -360 | -782 | 329 |
| Net financials | -805 | -695 | -1.074 | -699 |
| Profit before tax | 38 | -827 | -1.856 | -369 |
| Tax | 1 | 114 | -348 | -133 |
| Net profit | 37 | -941 | -1.508 | -236 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 19.636 | 19.087 | 17.876 | 17.118 |
| Equity | 49 | -892 | -2.400 | -2.636 |
| Long-term debt | 17.657 | 10.380 | 9.340 | 0 |
| Short-term debt | 1.930 | 9.599 | 10.301 | 19.356 |
| Total debt | 19.587 | 19.979 | 19.641 | 19.356 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20152018
Equity ratio
-15.4%
This company
38.2%
Market median
-140% vs market
20152018
Return on equity
-23623400.0%
This company
18.4%
Market median
-128388143% vs market
20152018
Net profit margin
-17.4%
This company
8.1%
Market median
-315% vs market
20152018
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20152018
Debt / equity
7.49×
This company
0.62×
Market median
-1108% vs market
20152018
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-10-07 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2018 |
THORCO ISADORA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of THORCO ISADORA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørballe Mikkelsen | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Jesper Malik Møller Ringsholm | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |