| Revenue | DKK 64K | -18% |
| EBITDA | DKK 64K | -18% |
| Net profit | DKK 30K | -47% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 187K | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 74 | 244 | 32 | 157 | 148 | 56 | 292 | 78 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 74 | 244 | 32 | 157 | 148 | 56 | 292 | 78 | 64 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 64 | 235 | 32 | 157 | 148 | 56 | 292 | 78 | 64 |
| Net financials | -1 | -1 | -2 | -1 | -1 | 1 | -2 | -3 | -4 | -24 |
| Profit before tax | -8 | 63 | 233 | 31 | 156 | 149 | 54 | 289 | 74 | 39 |
| Tax | 3 | 14 | 51 | 7 | 34 | 33 | 12 | 64 | 17 | 9 |
| Net profit | -11 | 49 | 181 | 24 | 122 | 116 | 42 | 225 | 57 | 30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 200 | 468 | 608 | 409 | 609 | 696 | 1.056 | 1.100 | 1.116 |
| Equity | 39 | 89 | 270 | 94 | 216 | 332 | 375 | 300 | 157 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 112 | 198 | 513 | 193 | 277 | 321 | 756 | 943 | 929 |
| Total debt | 229 | 112 | 198 | 513 | 193 | 277 | 321 | 756 | 943 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2014 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBI HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sasho Petrevski | Management | 0 companies |
| Jan Bøgvald | Management | 0 companies |