| Revenue | DKK -57K | +56% |
| EBITDA | DKK -57K | -56% |
| Net profit | DKK -199K | -83% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK -2,2M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -331 | -627 | -446 | 48 | -55 | -39 | 87 | -36 | -37 | -57 |
| Staff expenses | -0 | -97 | -279 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | -428 | -906 | -494 | 48 | -55 | -39 | 87 | -36 | -37 | -57 |
| Depreciation & amort. | -0 | 37 | -45 | -8 | -29 | -7 | -6 | -11 | -11 | -6 | -4 |
| EBIT | -147 | -465 | -951 | -502 | 18 | -62 | -45 | 76 | -47 | -43 | -61 |
| Net financials | -0 | -15 | 1 | 3 | 14 | -0 | -80 | 11 | -185 | -66 | -138 |
| Profit before tax | -147 | -480 | -950 | -498 | 32 | -62 | -125 | 87 | -232 | -109 | -199 |
| Tax | -35 | -105 | -168 | -13 | -24 | -0 | -30 | -54 | -38 | -0 | -0 |
| Net profit | -113 | -375 | -783 | -485 | 56 | -62 | -95 | 141 | -194 | -109 | -199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 1.442 | 1.837 | 1.740 | 1.638 | 1.472 | 1.573 | 1.579 | 1.663 | 1.635 | 1.595 |
| Equity | -63 | -438 | -1.221 | -1.706 | -1.650 | -1.712 | -1.807 | -1.666 | -1.860 | -1.969 | -2.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.248 | 3.370 | 3.580 |
| Short-term debt | 158 | 1.880 | 3.058 | 3.446 | 3.288 | 3.184 | 3.380 | 3.245 | 276 | 234 | 183 |
| Total debt | 158 | 1.880 | 3.058 | 3.446 | 3.288 | 3.184 | 3.380 | 3.245 | 3.523 | 3.604 | 3.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITROLINE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Lyn | Management | 0 companies |
| Michael Dennis Bendtsen | Management | 0 companies |